BRAINBEES SOLUTIONS LTD.

NSE : FIRSTCRYBSE : 544226ISIN CODE : INE02RE01045Industry : e-CommerceHouse : Private
BSE639.3033.4 (+5.51 %)
PREV CLOSE (Rs.) 605.90
OPEN PRICE (Rs.) 606.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 59847
TODAY'S LOW / HIGH (Rs.)604.45 654.80
52 WK LOW / HIGH (Rs.)513.8 734.25
NSE638.7532.6 (+5.38 %)
PREV CLOSE( Rs. ) 606.15
OPEN PRICE (Rs.) 603.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 638.75 (6104)
VOLUME 1998219
TODAY'S LOW / HIGH(Rs.) 603.15 654.35
52 WK LOW / HIGH (Rs.)514.5 734
Type
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
66214.00
57312.00
25593.00
17233.00
8142.00
     Sales
64660.00
56181.00
24815.00
16793.00
7785.40
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
16.60
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
1553.00
1131.00
778.00
440.00
340.00
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
64809.00
56325.00
24013.00
16029.00
8142.00
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-2842.00
3386.00
-4052.00
-1852.00
-1042.90
Raw Material Consumed
44474.00
35967.00
19773.00
12313.00
7659.20
     Opening Raw Materials
945.00
517.00
392.00
NA
NA
     Purchases Raw Materials
6160.00
5223.00
2354.00
972.00
NA
     Closing Raw Materials
1531.00
945.00
517.00
392.00
NA
     Other Direct Purchases / Brought in cost
38899.00
31172.00
17545.00
11733.00
7659.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
412.00
249.00
121.00
62.00
46.30
     Electricity & Power
412.00
249.00
121.00
62.00
46.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6865.00
7698.00
3388.00
2138.00
1181.50
     Salaries, Wages & Bonus
4827.00
3880.00
2346.00
1601.00
903.90
     Contributions to EPF & Pension Funds
174.00
127.00
64.00
42.00
31.30
     Workmen and Staff Welfare Expenses
83.00
76.00
57.00
36.00
14.00
     Other Employees Cost
1781.00
3614.00
921.00
458.00
232.30
Other Manufacturing Expenses
1025.00
883.00
711.00
430.00
362.70
     Sub-contracted / Out sourced services
866.00
680.00
508.00
366.00
319.60
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
0.00
0.00
0.00
0.00
0.00
     Packing Material Consumed
129.00
131.00
100.00
58.00
43.10
     Other Mfg Exp
30.00
72.00
104.00
7.00
0.00
General and Administration Expenses
7840.00
6122.00
781.00
452.00
256.00
     Rent , Rates & Taxes
886.00
620.00
106.00
42.00
21.90
     Insurance
67.00
45.00
26.00
13.00
7.40
     Printing and stationery
23.00
20.00
5.00
3.00
2.20
     Professional and legal fees
338.00
272.00
182.00
86.00
47.20
     Traveling and conveyance
260.00
213.00
106.00
60.00
68.30
     Other Administration
6527.00
5166.00
463.00
309.00
177.30
Selling and Distribution Expenses
4822.00
4165.00
3297.00
2023.00
1971.80
     Advertisement & Sales Promotion
4822.00
4165.00
2686.00
1640.00
1788.00
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
NA
NA
610.00
382.00
183.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1508.00
1027.00
175.00
44.00
32.70
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
1508.00
1027.00
175.00
44.00
32.70
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
64104.00
59498.00
24195.00
15610.00
10467.40
Operating Profit (Excl OI)
705.00
-3173.00
-182.00
419.00
-2325.40
Other Income
942.00
987.00
1156.00
1372.00
825.20
     Interest Received
519.00
639.00
985.00
1030.00
764.40
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
423.00
349.00
171.00
342.00
60.80
Operating Profit
1647.00
-2185.00
974.00
1791.00
-1500.20
Interest
1154.00
716.00
377.00
141.00
39.20
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
212.00
102.00
34.00
7.00
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
63.00
53.00
6.00
NA
39.20
     Other Interest
879.00
560.00
337.00
134.00
0.00
PBDT
494.00
-2901.00
597.00
1650.00
-1539.40
Depreciation
3709.00
2943.00
1109.00
702.00
375.50
Profit Before Taxation & Exceptional Items
-3215.00
-5844.00
-511.00
948.00
-1914.80
Exceptional Income / Expenses
NA
544.00
NA
NA
NA
Profit Before Tax
-3215.00
-5300.00
-511.00
983.00
-1914.80
Provision for Tax
0.00
-440.00
275.00
-1176.00
-6.30
     Current Income Tax
438.00
172.00
121.00
48.00
0.10
     Deferred Tax
-438.00
-612.00
154.00
-1224.00
-6.30
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-3215.00
-4861.00
-787.00
2159.00
-1908.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
472.00
450.00
68.00
-11.00
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
-2743.00
-4411.00
-719.00
2149.00
-1908.50
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
134.00
4519.00
4113.00
2037.00
3940.50
Appropriations
-2608.00
108.00
3394.00
4186.00
2031.90
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
1894.00
-26.00
-1125.00
73.00
-5.10
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
-7.00
-11.00
-4.00
15.00
-15.00
Adjusted EPS
-7.00
-11.00
-2.00
6.00
-6.00
Attention Investors KYCIPO
add
"Attention Investors

1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020.

2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.

3. Pay 20% upfront margin of the transaction value to trade in cash market segment.

4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard.

5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month.

6.Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html
We believe that an educated investor is a protected investor !!!

.......... Issued in the interest of Investors"

REGISTERED OFFICE

226/1, AJC Bose Road, Trinity, 3rd Floor, Unit No. 3G, Kolkata 700020,India.

Copyrights @ 2015 C AUM Capital Mkt. Pvt. Ltd. All Rights Reserved
Designed , Developed & Content Powered by   Accord Fintech Pvt. Ltd.

AUM Capital Market Pvt Ltd :SEBI Single Registration Number : INZ000185431 [ NSE : CM, FO, CD , BSE CM, FO , CD, MCX(COMMODITY), NSE & BSE COMMODITY, Registered Member Code: 12764 (NSE), 3180(BSE), 56505 (MCX). AMFI ARN No. : 64606 - AMFI Registered Mutual Fund Distributors, Depository Participant : NSDL : DP Id: IN304211, CDSL: SEBI Registration no. : IN-DP-CDSL-479-2008 DP Id: 12057800. Research Analyst SEBI Registration no.: INH300002423 CIN: U67120WB2005PTC103417
FOR ANY GRIEVANCE OR INVESTOR COMPLAINT, PLEASE MAIL US AT helpdesk@aumcap.com
Aum Capital Market Pvt. Ltd. is a distributor of Mutual Fund & IPOs.Investment in Securities is subject to market risk.

VISIT COUNT     327121

CLOSE X

Filling complaints on SCORES Easy & quick

  • > Register on SCORES portal
  • > Mandatory details for filling complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances