Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Gross Sales
760.92
766.43
534.97
719.01
626.11
Sales
47.93
307.97
193.27
382.40
365.24
Job Work/ Contract Receipts
27.60
41.40
10.35
NA
NA
Processing Charges / Service Income
47.89
1.61
7.00
14.28
195.94
Revenue from property development
NA
NA
NA
NA
NA
Other Operational Income
637.50
415.46
324.35
322.34
64.93
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
760.92
766.43
534.97
719.01
626.11
Increase/Decrease in Stock
NA
NA
NA
NA
NA
Raw Material Consumed
25.56
10.91
53.38
124.01
419.30
Opening Raw Materials
76.49
32.23
76.05
94.05
75.15
Purchases Raw Materials
-44.56
55.17
9.57
106.01
438.20
Closing Raw Materials
6.37
76.49
32.23
76.05
94.05
Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
NA
0.01
0.35
0.13
0.02
Electricity & Power
NA
0.01
0.35
0.13
0.02
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
111.61
103.34
179.77
230.67
73.02
Salaries, Wages & Bonus
96.44
95.50
170.31
221.24
65.68
Contributions to EPF & Pension Funds
5.64
4.78
6.63
7.37
5.78
Workmen and Staff Welfare Expenses
2.84
2.46
2.82
2.05
1.56
Other Employees Cost
6.69
0.60
0.00
0.00
0.00
Other Manufacturing Expenses
115.01
154.42
62.99
205.79
51.12
Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
Processing Charges
15.60
NA
NA
NA
NA
Repairs and Maintenance
NA
NA
NA
NA
0.00
Packing Material Consumed
NA
NA
NA
NA
NA
Other Mfg Exp
99.41
154.42
62.99
205.79
51.12
General and Administration Expenses
115.09
146.97
174.36
190.11
94.07
Rent , Rates & Taxes
24.24
40.93
24.34
64.97
27.61
Insurance
10.61
6.70
8.43
6.31
1.14
Printing and stationery
0.23
0.24
0.53
0.93
0.93
Professional and legal fees
46.67
61.20
89.96
66.05
25.78
Traveling and conveyance
16.42
20.84
26.34
27.88
23.15
Other Administration
33.34
37.91
51.09
51.85
38.60
Selling and Distribution Expenses
12.06
5.46
9.82
20.92
7.46
Advertisement & Sales Promotion
1.02
0.74
6.09
7.34
0.98
Sales Commissions & Incentives
NA
0.01
0.44
10.26
1.39
Freight and Forwarding
0.03
0.11
0.00
0.15
4.15
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
11.01
4.60
3.28
3.17
0.93
Miscellaneous Expenses
51.30
259.89
220.35
199.03
95.15
Bad debts /advances written off
NA
NA
NA
11.25
0.71
Provision for doubtful debts
14.78
77.69
93.21
25.64
23.99
Losson disposal of fixed assets(net)
NA
2.02
97.20
0.54
NA
Losson foreign exchange fluctuations
NA
2.62
0.67
0.05
1.52
Losson sale of non-trade current investments
NA
NA
NA
NA
NA
Other Miscellaneous Expenses
36.52
177.55
29.27
161.55
68.93
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
430.62
680.99
701.01
970.65
740.14
Operating Profit (Excl OI)
330.30
85.44
-166.04
-251.63
-114.03
Other Income
67.84
200.91
91.33
124.62
21.15
Interest Received
15.23
19.38
29.33
41.30
20.95
Dividend Received
NA
NA
NA
NA
NA
Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
Profits on sale of Investments
NA
NA
NA
NA
NA
Provision Written Back
24.00
109.45
41.43
75.22
NA
Foreign Exchange Gains
NA
NA
8.59
NA
NA
Others
28.62
72.09
11.99
8.10
0.19
Operating Profit
398.14
286.35
-74.71
-127.01
-92.88
Interest
417.30
351.40
195.17
140.18
58.12
InterestonDebenture / Bonds
NA
NA
NA
NA
NA
Interest on Term Loan
NA
NA
NA
NA
NA
Intereston Fixed deposits
NA
NA
NA
NA
NA
Bank Charges etc
1.45
4.42
0.27
0.26
0.37
Other Interest
415.85
346.99
194.89
139.92
57.75
PBDT
-19.16
-65.05
-269.88
-267.19
-151.00
Depreciation
176.45
160.63
170.63
148.75
42.62
Profit Before Taxation & Exceptional Items
-195.61
-225.68
-440.51
-415.94
-193.62
Exceptional Income / Expenses
112.40
NA
116.11
NA
NA
Profit Before Tax
-83.21
-225.68
-324.40
-415.94
-193.62
Provision for Tax
260.95
75.18
44.93
-148.48
22.11
Current Income Tax
10.30
47.03
11.88
32.41
12.58
Deferred Tax
251.88
28.15
46.81
-180.89
9.54
Other taxes
-1.24
0.00
-13.75
0.00
0.00
Profit After Tax
-344.16
-300.86
-369.33
-267.46
-215.74
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
97.09
67.07
44.47
-9.15
2.06
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
-247.07
-233.79
-324.86
-276.62
-213.68
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
-973.99
-740.21
-415.35
-138.74
74.94
Appropriations
-1221.07
-973.99
-740.21
-415.35
-138.73
General Reserves
NA
NA
NA
NA
NA
Proposed Equity Dividend
NA
NA
NA
NA
NA
Corporate dividend tax
NA
NA
NA
NA
NA
Other Appropriation
0.95
NA
NA
NA
NA
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
-55.00
-52.00
-72.00
-62.00
-48.00
Adjusted EPS
-55.00
-52.00
-72.00
-62.00
-48.00