Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Operating Income
1054.10
938.00
1103.30
1023.40
726.84
Software Services & Operating Revenues
1054.10
938.00
1103.30
1023.40
726.84
Job Work/ Contract Receipts
NA
NA
NA
NA
NA
Sale of Equipments & licenses
NA
NA
NA
NA
NA
Processing Charges / ServiceIncome
NA
NA
NA
NA
NA
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
142.60
140.50
147.30
130.20
NA
Operating Income (Net)
911.50
797.40
956.00
893.30
726.84
Stock Adjustments
NA
NA
NA
NA
NA
Raw Material Consumed
NA
NA
NA
NA
NA
Opening Raw Materials
NA
NA
NA
NA
NA
Purchases Raw Materials
NA
NA
NA
NA
NA
Closing Raw Materials
NA
NA
NA
NA
NA
Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.30
2.20
1.80
1.60
2.96
Electricity & Power
2.30
2.20
1.80
1.60
2.96
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
466.70
360.70
326.70
288.70
259.28
Salaries, Wages & Bonus
438.60
334.00
301.30
264.90
237.32
Contributions to EPF & Pension Funds
23.00
19.90
19.20
16.60
15.88
Wheeling & Transmission Charges recoverable
5.10
6.80
6.20
7.20
6.08
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
NA
NA
NA
NA
NA
Software Purchase
NA
NA
NA
NA
NA
Technical sub-contractors
NA
NA
NA
NA
NA
Training Expenses
NA
NA
NA
NA
NA
Software License cost
NA
NA
NA
NA
NA
Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
162.80
150.70
350.80
249.50
219.26
Repairs and Maintenance
NA
NA
NA
NA
NA
Travel Expenses
NA
NA
NA
NA
NA
Overseas Group Health Insurance
NA
NA
NA
NA
NA
Visa & Other Charges
NA
NA
NA
NA
NA
Post contract support services
NA
NA
NA
NA
NA
Packing Material Consumed
NA
NA
NA
NA
NA
Other Operating Expenses
162.80
150.70
350.80
249.50
219.26
General and Administration Expenses
56.10
62.20
47.40
42.00
45.25
Rates & Taxes
2.70
3.50
3.10
2.90
4.94
Insurance
3.90
2.20
0.70
0.60
0.67
Printing and stationery
0.50
0.60
0.70
0.50
1.18
Professional and legal fees
22.50
31.50
29.40
24.40
12.09
Other Administration
17.30
17.30
8.70
9.60
21.98
Selling and Marketing Expenses
9.70
9.10
6.10
5.40
6.74
Advertisement & Sales Promotion
9.70
9.10
6.10
5.40
6.74
Commission, Brokerage & Discounts
NA
NA
NA
NA
NA
Freight outwards
NA
NA
NA
NA
NA
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
36.60
44.60
52.00
44.00
9.28
Bad debts /advances written off
NA
NA
NA
NA
NA
Provision for doubtful debts
NA
NA
NA
NA
1.50
Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
Losson foreign exchange fluctuations
NA
NA
NA
1.80
0.00
Losson sale of non-trade current investments
NA
NA
NA
NA
NA
Other Miscellaneous Expenses
36.60
44.60
52.00
42.10
7.77
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
734.20
629.50
784.70
631.10
542.77
Operating Profit (Excl OI)
177.30
167.90
171.30
262.20
184.07
Other Income
63.40
50.60
39.20
49.40
43.85
Interest Received
7.70
10.20
9.10
11.20
4.52
Dividend Received
0.00
0.00
0.10
0.60
9.09
Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
Profits on sale of Investments
NA
NA
NA
NA
0.22
Provision Written Back
NA
NA
NA
NA
NA
Foreign Exchange Gains
0.00
2.20
0.20
NA
NA
Others
55.70
38.20
29.70
37.60
30.02
Operating Profit
240.80
218.40
210.50
311.60
227.92
Interest
3.00
3.30
4.50
4.80
2.83
InterestonDebenture / Bonds
NA
NA
NA
NA
NA
Intereston Term Loan
NA
NA
NA
NA
NA
Intereston Fixed deposits
NA
NA
NA
NA
NA
Bank Charges etc
3.00
3.30
4.50
4.80
2.83
Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
237.80
215.10
206.00
306.90
225.09
Depreciation
33.70
30.00
24.70
20.50
17.62
Profit Before Taxation & Exceptional Items
204.00
185.10
181.30
286.40
207.47
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
197.80
185.10
181.30
286.40
207.47
Provision for Tax
44.60
39.70
41.60
70.40
39.22
Current Income Tax
35.70
40.30
47.30
70.70
46.75
Deferred Tax
7.10
0.30
-5.70
-0.30
-9.13
Other taxes
1.80
-1.00
-0.10
0.00
1.59
Profit After Tax
153.20
145.50
139.70
216.00
168.26
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-8.40
-13.20
6.90
-15.90
-11.96
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
144.80
132.30
146.70
200.10
156.29
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
1970.10
1862.80
1741.20
1541.10
1445.05
Appropriations
2114.90
1995.10
1887.80
1741.20
1601.34
General Reserves
NA
NA
NA
NA
NA
Proposed Equity Dividend
NA
NA
NA
NA
NA
Corporate dividend tax
NA
NA
NA
NA
4.54
Other Appropriation
2114.90
1995.10
1887.80
1741.20
1596.81
Equity Dividend %
25.00
25.00
25.00
25.00
25.00
Earnings Per Share
7.00
7.00
7.00
10.00
8.00
Adjusted EPS
7.00
7.00
7.00
10.00
8.00