Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Gross Sales
1080.60
931.60
731.80
714.50
1186.60
Sales
1080.60
931.60
731.80
714.50
1186.60
Job Work/ Contract Receipts
NA
NA
NA
NA
NA
Processing Charges / Service Income
NA
NA
NA
NA
NA
Revenue from property development
NA
NA
NA
NA
NA
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
1080.60
931.60
731.80
714.50
1186.60
Increase/Decrease in Stock
10.70
-11.70
14.70
-0.90
22.50
Raw Material Consumed
904.00
742.60
574.50
545.40
932.80
Opening Raw Materials
NA
NA
NA
NA
NA
Purchases Raw Materials
87.90
116.10
158.40
500.00
278.20
Closing Raw Materials
NA
NA
NA
NA
NA
Other Direct Purchases / Brought in cost
816.10
626.60
416.20
45.40
654.60
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
46.20
60.20
55.20
76.80
95.10
Electricity & Power
46.20
60.20
55.20
76.80
95.10
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
80.60
67.60
63.20
62.40
60.20
Salaries, Wages & Bonus
74.20
62.60
58.70
59.00
56.10
Contributions to EPF & Pension Funds
3.00
2.90
2.60
2.10
2.50
Workmen and Staff Welfare Expenses
3.30
2.00
1.90
1.40
1.60
Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
21.60
41.30
28.80
39.60
48.90
Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
Processing Charges
NA
NA
NA
NA
NA
Repairs and Maintenance
9.60
21.10
12.90
19.80
25.00
Packing Material Consumed
NA
NA
NA
NA
NA
Other Mfg Exp
12.00
20.10
15.90
19.80
23.90
General and Administration Expenses
17.40
14.50
12.00
6.70
11.30
Rent , Rates & Taxes
2.40
0.90
2.30
2.30
0.70
Insurance
0.80
0.80
0.80
0.60
0.70
Printing and stationery
0.10
0.30
0.20
0.30
0.30
Professional and legal fees
6.50
4.30
3.50
1.50
4.00
Traveling and conveyance
7.00
7.70
4.70
1.40
5.10
Other Administration
7.60
8.30
5.10
2.00
5.60
Selling and Distribution Expenses
5.60
5.90
6.20
15.40
16.60
Advertisement & Sales Promotion
NA
NA
NA
NA
NA
Sales Commissions & Incentives
NA
NA
NA
NA
NA
Freight and Forwarding
NA
NA
NA
NA
0.40
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
5.60
5.90
6.20
15.40
16.20
Miscellaneous Expenses
2.30
5.20
4.70
32.90
50.70
Bad debts /advances written off
NA
NA
NA
NA
NA
Provision for doubtful debts
NA
0.00
0.40
1.60
0.90
Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
Losson sale of non-trade current investments
NA
NA
NA
NA
11.10
Other Miscellaneous Expenses
2.30
5.20
4.30
31.40
38.70
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
1088.50
925.70
759.40
778.50
1238.00
Operating Profit (Excl OI)
-7.80
5.90
-27.50
-64.00
-51.40
Other Income
77.00
47.30
153.20
171.40
117.80
Interest Received
0.80
1.20
0.10
0.30
0.60
Dividend Received
0.20
0.00
0.00
0.00
0.00
Profit on sale of Fixed Assets
0.00
0.70
19.30
50.10
NA
Profits on sale of Investments
NA
NA
NA
NA
1.20
Provision Written Back
2.10
0.60
0.50
NA
1.80
Foreign Exchange Gains
NA
NA
NA
NA
NA
Others
74.00
44.80
133.30
121.00
114.20
Operating Profit
69.20
53.20
125.70
107.40
66.40
Interest
26.00
25.70
15.70
34.90
39.00
InterestonDebenture / Bonds
NA
NA
NA
NA
NA
Interest on Term Loan
NA
NA
NA
NA
NA
Intereston Fixed deposits
NA
NA
NA
NA
NA
Bank Charges etc
0.70
0.80
0.70
1.40
1.10
Other Interest
25.30
24.80
14.90
33.50
37.90
PBDT
43.10
27.50
110.00
72.50
27.40
Depreciation
14.40
16.60
15.80
19.30
14.80
Profit Before Taxation & Exceptional Items
28.70
10.90
94.20
53.20
12.60
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
28.70
10.90
94.20
53.20
12.60
Provision for Tax
-2.20
-2.10
0.20
10.30
-1.50
Current Income Tax
NA
NA
NA
5.10
1.50
Deferred Tax
-2.70
-6.20
-1.00
8.40
-1.20
Other taxes
-2.20
-2.10
0.20
-3.20
-1.80
Profit After Tax
30.90
13.10
94.00
42.80
14.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
35.50
13.40
Other Consolidated Items
18.40
4.70
14.80
NA
NA
Consolidated Net Profit
49.30
17.80
108.80
78.30
27.50
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
1309.80
1292.10
1183.20
1104.90
1077.30
Appropriations
1359.10
1309.80
1292.10
1183.20
1104.90
General Reserves
NA
NA
NA
NA
NA
Proposed Equity Dividend
NA
NA
NA
NA
NA
Corporate dividend tax
NA
NA
NA
NA
NA
Other Appropriation
NA
NA
NA
0.00
NA
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
7.00
3.00
16.00
11.00
4.00
Adjusted EPS
7.00
3.00
16.00
11.00
4.00